Key MarginBoutique hotels. Real returns.
Independent boutique hotel investment researchUnited States

Direct questions

22. What DSCR, debt yield and loan-to-value should I use for a hotel loan?

Key Margin research deskSection 01Page 22 of 35

Use the lender’s actual definitions and thresholds, then test them against the buyer’s downside case. Do not substitute a generic hotel DSCR or leverage percentage for a written lending proposal.

DSCR compares eligible cash flow with debt service; debt yield divides eligible NOI by the loan amount; LTV compares the loan with the applicable property value. OCC guidance identifies these as distinct credit measures and notes that volatile cash flows, including hotels, may warrant stronger coverage. (occ.gov)

How can different constraints change loan proceeds?

Hypothetical assumptions—not current lending terms:

  • Lender-eligible NOI: $960,000.
  • Appraised value: $12 million.
  • Maximum LTV: 65%.
  • Minimum debt yield: 10%.
  • Minimum DSCR: 1.35x.
  • Annual debt-service constant: 9%, incorporating the assumed financing structure.
Constraint Simplified maximum loan
LTV: $12m × 65% $7.80m
Debt yield: $960,000 ÷ 10% $9.60m
DSCR: $960,000 ÷ 1.35 ÷ 9% Approximately $7.90m

In this example, LTV is the binding constraint, before other lender adjustments.

Our recommended term-sheet comparison also records reserves, recourse, amortization, extension conditions, cash-management triggers, prepayment costs and permitted capital works. The lowest advertised interest rate is not necessarily the financing structure that leaves the owner with the most usable cash.

Sources cited on this page

  1. OCC — Commercial Real Estate Lending, Comptroller’s Handbookocc.gov